Assumes borrowing amortized over 20 years using a planning interest rate of 5.25%. Mill rate based on the 2024 Equalized Valuation (TID-OUT) of $822,186,000 with annual growth of 1.00% thereafter. *Represents an estimate of the maximum projected annual mill rate for referendum approved debt service beginning in 2025-26. Note: Planning estimates only. Significant changes in market conditions will require adjustments to current financing plan. Rates subject to change.